Home

Intapp announces fourth quarter and fiscal year 2025 financial results

  • Fourth quarter SaaS revenue of $90.2 million, up 27% year-over-year
  • Cloud annual recurring revenue (ARR) of $383.1 million, up 29% year-over-year
  • Trailing twelve months cloud net revenue retention rate as of June 30, 2025 was 120%

Intapp, Inc. (NASDAQ: INTA), a leading global provider of AI-powered solutions for professionals at advisory, capital markets, and legal firms, announced financial results for its fiscal fourth quarter and fiscal year ended June 30, 2025. Intapp also provided its outlook for the first quarter and the full fiscal year 2026.

“We are pleased to report a solid fourth quarter to cap off a strong and exciting year,” said John Hall, CEO of Intapp. “Our fiscal year 2025 results are reflective of the hard work we've done to launch innovative new AI solutions, expand our client base around the globe, forge new partnerships, and help firms move to the cloud. We're excited to enter the new year with momentum.”

Fourth Quarter of Fiscal Year 2025 Financial Highlights

  • SaaS revenue was $90.2 million, a 27% year-over-year increase compared to the fourth quarter of fiscal year 2024.
  • Total revenue was $135.0 million, an 18% year-over-year increase compared to the fourth quarter of fiscal year 2024.
  • Cloud ARR was $383.1 million as of June 30, 2025, a 29% year-over-year increase compared to Cloud ARR as of June 30, 2024. Cloud ARR represented 79% of total ARR as of June 30, 2025, compared to 73% as of June 30, 2024.
  • Total ARR was $485.4 million as of June 30, 2025, a 20% year-over-year increase compared to total ARR as of June 30, 2024.
  • GAAP operating loss was $(4.2) million, compared to a GAAP operating income of $0.3 million in the fourth quarter of fiscal year 2024.
  • Non-GAAP operating income was $21.3 million, compared to a non-GAAP operating income of $13.5 million in the fourth quarter of fiscal year 2024.
  • GAAP net loss was $(0.5) million, compared to a GAAP net loss of $(0.6) million in the fourth quarter of fiscal year 2024.
  • Non-GAAP net income was $23.0 million, compared to a non-GAAP net income of $11.9 million in the fourth quarter of fiscal year 2024.
  • GAAP net loss per share was $(0.01), compared to a GAAP net loss per share of $(0.01) in the fourth quarter of fiscal year 2024.
  • Non-GAAP diluted net income per share was $0.27, compared to a non-GAAP diluted net income per share of $0.15 in the fourth quarter of fiscal year 2024.

Fiscal Year 2025 Financial Highlights

  • SaaS revenue was $331.9 million, a 28% year-over-year increase compared to fiscal year 2024.
  • Total revenue was $504.1 million, a 17% year-over-year increase compared to fiscal year 2024.
  • GAAP operating loss was ($27.4) million, compared to a GAAP operating loss of ($32.2) million in fiscal year 2024.
  • Non-GAAP operating income was $75.6 million, compared to a non-GAAP operating income of $38.7 million in fiscal year 2024.
  • GAAP net loss was ($18.2) million, compared to a GAAP net loss of ($32.0) million in fiscal year 2024.
  • Non-GAAP net income was $78.9 million compared to a non-GAAP net income of $36.4 million in fiscal year 2024.
  • GAAP net loss per share was $(0.23), compared to a GAAP net loss per share of $(0.45) in fiscal year 2024.
  • Non-GAAP diluted net income per share was $0.94, compared to a non-GAAP diluted net income per share of $0.45 in fiscal year 2024.
  • Cash and cash equivalents were $313.1 million as of June 30, 2025, compared to $208.4 million as of June 30, 2024.
  • For the fiscal year ended June 30, 2025, net cash provided by operating activities was $123.5 million, compared to net cash provided by operating activities of $67.2 million for the fiscal year ended June 30, 2024.

Business Highlights

  • As of June 30, 2025, we served more than 2,700 clients, 795 of which each had contracts greater than $100,000 of ARR. In addition, at fiscal year ended June 30, 2025, we had 109 clients with more than $1.0 million of ARR, up from 73 such clients at the prior fiscal year end.
  • We upsold and cross-sold our existing clients such that our trailing twelve months’ cloud net revenue retention rate as of June 30, 2025 was 120%.
  • We continued to add new clients and expand existing accounts including law firms Blank Rome, Colin Biggers & Paisley, and Sills Cummis & Gross.
  • We continued to develop our partner ecosystem and announced new or expanded partnerships with MSCI, Snowflake, and SUBSCRIBE.
  • We revealed the results of our 2025 Technology Perceptions original research study, which found that 72% of accounting, consulting, legal, and private capital professionals are using AI at work, compared to just 48% in 2024.

 

Fiscal 2026 Outlook

 

First Quarter

 

Fiscal Year

 

(in millions, except per share data)

SaaS revenue

$95.7 - $96.7

 

$411.4 - $415.4

Total revenue

$134.8 - $135.8

 

$566.7 - $570.7

Non-GAAP operating income

$16.0 - $17.0

 

$96.0 - $100.0

Non-GAAP diluted net income per share

$0.18 - $0.20

 

$1.09 - $1.13

The guidance provided above constitutes forward-looking statements and actual results may differ materially. Refer to the “Forward-Looking Statements” safe harbor section below for information on the factors that could cause our actual results to differ materially from these forward-looking statements.

The information presented in this press release includes non-GAAP financial measures such as “non-GAAP operating income,” “non-GAAP net income,” and “non-GAAP diluted net income per share.” Refer to “Non-GAAP Financial Measures and Other Metrics” for a discussion of these measures and the financial tables below for reconciliations of each non-GAAP financial measure to the most directly comparable GAAP financial measure.

The guidance regarding non-GAAP operating income excludes known pre-tax charges related to estimated stock-based compensation of $25.6 million for the first quarter of fiscal year 2026 and $109.4 million for fiscal year 2026 and amortization of intangible assets of $2.9 million for the first quarter of fiscal year 2026 and $10.6 million for fiscal year 2026. The guidance regarding non-GAAP diluted net income per share excludes known pre-tax charges related to estimated stock-based compensation of $0.30 per share for the first quarter of fiscal year 2026 and $1.26 per share for fiscal year 2026 and amortization of intangible assets of $0.03 per share for the first quarter of fiscal year 2026 and $0.12 per share for fiscal year 2026. The Company has not included a quantitative reconciliation of its guidance for non-GAAP operating income and non-GAAP diluted net income per share to their most directly comparable GAAP financial measures, other than stock-based compensation and amortization of intangible assets, because certain of these reconciling items, including expenses associated with acquisition-related contingent and deferred liabilities, transaction costs, restructuring and other costs and income tax effect of non-GAAP adjustments, could be highly variable and cannot be reasonably predicted without unreasonable effort. This is due to the inherent difficulty of forecasting the timing of certain events that have not yet occurred and are out of the Company’s control and the amounts of associated reconciling items. Please note that the unavailable reconciling items could significantly impact the Company’s GAAP operating results.

Corporate Presentation

A supplemental financial presentation and other information will be accessible through Intapp’s investor relations website at https://investors.intapp.com/.

Webcast

Intapp will host a conference call for analysts and investors on Tuesday, August 12, 2025, beginning at 2:00 p.m. PT (5:00 p.m. ET). The call will be webcast live via the “Investors” section of the Intapp company website at https://investors.intapp.com/. A replay of the call will be available through the Intapp website for 90 days.

About Intapp

Intapp software helps professionals unlock their teams’ knowledge, relationships, and operational insights to increase value for their firms. Using the power of Applied AI, we make firm and market intelligence easy to find, understand, and use. With Intapp’s portfolio of vertical SaaS solutions, professionals can apply their collective expertise to make smarter decisions, manage risk, and increase competitive advantage. The world’s top firms — across accounting, consulting, investment banking, legal, private capital, and real assets — trust Intapp’s industry-specific platform and solutions to modernize and drive new growth.

Forward-Looking Statements

This press release contains express and implied “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding our financial outlook for the first quarter and full fiscal year 2026, growth strategy, business plans and market position. In some cases, you can identify forward-looking statements by terms such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “might,” “plan,” “project,” “would,” “should,” “could,” “can,” “predict,” “potential,” “target,” “explore,” “continue,” “expand,” “outlook” or the negative of these terms, and similar expressions intended to identify forward-looking statements. By their nature, these statements are subject to numerous uncertainties and risks, including factors beyond our control, that could cause actual results, performance, or achievement to differ materially and adversely from those anticipated or implied in the statements, including: our ability to continue our growth at or near historical rates; our future financial performance and ability to be profitable; the effect of global events on the U.S. and global economies, our business, our employees, our results of operations, our financial condition, demand for our products, sales and implementation cycles, and the health of our clients’ and partners’ businesses; our ability to prevent and respond to data breaches, unauthorized access to client data or other disruptions of our solutions; our ability to effectively manage U.S. and global market and economic conditions, including inflationary pressures, economic and market downturns and volatility in the financial services industry, particularly adverse to our targeted industries; the effect on our customers of the imposition of additional tariffs, duties, or taxes, changes to existing trade agreements, and other charges or barriers to trade and any resulting impact to global stock markets, foreign currency exchange rates, and existing inflationary pressures; the length and variability of our sales cycle; our ability to attract and retain clients; our ability to attract and retain talent; our ability to compete in highly competitive markets, including AI products; our ability to manage the implementation of AI into our products and services and to comply with U.S. and global laws and regulations regarding AI; our ability to manage additional complexity, burdens, and volatility in connection with our international sales and operations; the successful assimilation or integration of the businesses, technologies, services, products, personnel or operations of acquired companies; our ability to incur indebtedness in the future and the effect of conditions in credit markets; the sufficiency of our cash and cash equivalents to meet our liquidity needs; and our ability to maintain, protect, and enhance our intellectual property rights. Additional risks and uncertainties that could cause actual outcomes and results to differ materially from those contemplated by the forward-looking statements are included under the caption “Risk Factors” and elsewhere in our Annual Report on Form 10-K, our Quarterly Reports on Form 10-Q, and any subsequent public filings. Moreover, we operate in a very competitive and rapidly changing environment, and new risks may emerge from time to time. It is not possible for us to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results or outcomes to differ materially from those contained in any forward-looking statements we may make. Forward-looking statements speak only as of the date the statements are made and are based on information available to us at the time those statements are made and/or management’s good faith belief as of that time with respect to future events. We assume no obligation to update forward-looking statements to reflect events or circumstances after the date they were made, except as required by law.

Presentation Changes Related to SaaS and License Revenue

Effective July 1, 2024, the Company adjusted the classification of support services related to subscription license to be included within “license” on the consolidated statements of operations. Prior to July 1, 2024, support services related to subscription license was included in a line item entitled “SaaS and Support.” Accordingly, effective July 1, 2024, SaaS revenues include subscription fees from clients accessing our SaaS solutions, premium support services related to SaaS, and updates, if any, to the subscribed service during the subscription term. There was no change to the Company's revenue recognition policy, except for the change in classification noted herein.

The presentation of cost of revenues has been conformed to reflect the changes related to the presentation of revenues. Such reclassifications related to the presentation of revenues and cost of revenues did not affect total revenues, operating income, or net income.

Non-GAAP Financial Measures and Other Metrics

This press release contains the following non-GAAP financial measures: non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income, non-GAAP net income, and non-GAAP diluted net income per share. These non-GAAP measures exclude the impact of stock-based compensation, amortization of intangible assets, expenses associated with acquisition-related contingent and deferred liabilities, transaction costs, restructuring and other costs and the income tax effect of non-GAAP adjustments. Stock-based compensation includes the net effects of capitalization and amortization of stock-based compensation related to capitalized internal-use software costs. See below for a reconciliation of each non-GAAP financial measure to the most directly comparable GAAP financial measure.

Free cash flow is a non-GAAP financial measure, and a supplemental liquidity measure that management uses to evaluate our core operating business and our ability to meet our current and future financing and investing needs. It consists of net cash provided by operating activities less cash paid for purchases of property and equipment. See below for a reconciliation of each non-GAAP financial measure to the most directly comparable GAAP financial measure.

Other metrics include total ARR, Cloud ARR and Cloud net revenue retention rate. Total ARR represents the annualized recurring value of all active SaaS and on-premise license contracts at the end of a reporting period. Cloud ARR is the portion of the annualized recurring value of our active SaaS contracts at the end of a reporting period. Contracts with a term other than one year are annualized by taking the committed contract value for the current period divided by number of days in that period, then multiplying by 365. Cloud net revenue retention rate is the portion of our net revenue retention rate, which represents the net revenue retention of our SaaS contracts. We calculate Cloud net revenue retention by starting with the Cloud ARR from the cohort of all clients as of the twelve months prior to the applicable fiscal period, or prior period Cloud ARR. We then calculate the Cloud ARR from these same clients as of the current fiscal period, or current period Cloud ARR. We then divide the current period Cloud ARR by the prior period Cloud ARR to calculate the Cloud net revenue retention.

We believe these non-GAAP financial measures and metrics provide useful information to investors as they are used by management to manage the business, make planning decisions, evaluate our performance, and allocate resources and provide useful information regarding certain financial and business trends relating to our financial condition and results of operations. These non-GAAP financial measures, which may be different than similarly-titled measures used by other companies, should not be considered a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.

Guidance for non-GAAP financial measures excludes stock-based compensation expense, amortization of intangible assets, expenses associated with acquisition-related contingent and deferred liabilities, transaction costs, restructuring and other costs and the income tax effect of non-GAAP adjustments. Non-GAAP diluted net income per share is calculated by dividing non-GAAP net income by the estimated diluted weighted average shares outstanding for the period.

INTAPP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited, in thousands, except per share data and percentages)

 

 

 

 

 

 

 

 

 

Three Months Ended

June 30,

 

Year Ended

June 30,

 

 

2025

 

2024

 

2025

 

2024

Revenues

 

 

 

 

 

 

 

 

 

 

 

SaaS

$

90,186

 

 

$

70,835

 

 

$

331,948

 

 

$

259,256

 

License

 

31,831

 

 

 

30,254

 

 

 

120,024

 

 

 

117,386

 

Professional services

 

13,022

 

 

 

13,287

 

 

 

52,148

 

 

 

53,881

 

Total revenues

 

135,039

 

 

 

114,376

 

 

 

504,120

 

 

 

430,523

 

Cost of revenues

 

 

 

 

 

 

 

 

 

 

 

SaaS

 

18,207

 

 

 

14,611

 

 

 

66,714

 

 

 

53,487

 

License

 

1,363

 

 

 

1,489

 

 

 

6,256

 

 

 

6,344

 

Professional services

 

14,512

 

 

 

14,638

 

 

 

58,178

 

 

 

63,830

 

Total cost of revenues

 

34,082

 

 

 

30,738

 

 

 

131,148

 

 

 

123,661

 

Gross profit

 

100,957

 

 

 

83,638

 

 

 

372,972

 

 

 

306,862

 

Gross margin

 

74.8

%

 

 

73.1

%

 

 

74.0

%

 

 

71.3

%

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

37,919

 

 

 

29,838

 

 

 

137,760

 

 

 

113,634

 

Sales and marketing

 

43,037

 

 

 

33,232

 

 

 

163,846

 

 

 

138,176

 

General and administrative

 

24,216

 

 

 

20,266

 

 

 

98,723

 

 

 

87,243

 

Total operating expenses

 

105,172

 

 

 

83,336

 

 

 

400,329

 

 

 

339,053

 

Operating (loss) income

 

(4,215

)

 

 

302

 

 

 

(27,357

)

 

 

(32,191

)

Interest and other income, net

 

4,615

 

 

 

413

 

 

 

11,219

 

 

 

2,285

 

Net income (loss) before income taxes

 

400

 

 

 

715

 

 

 

(16,138

)

 

 

(29,906

)

Income tax expense

 

(928

)

 

 

(1,312

)

 

 

(2,079

)

 

 

(2,115

)

Net loss

$

(528

)

 

$

(597

)

 

$

(18,217

)

 

$

(32,021

)

Net loss per share, basic and diluted

$

(0.01

)

 

$

(0.01

)

 

$

(0.23

)

 

$

(0.45

)

Weighted-average shares used to compute net loss per share, basic and diluted

 

81,281

 

 

 

73,898

 

 

 

78,710

 

 

 

71,488

 

 

 

 

 

INTAPP, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited, in thousands)

 

 

 

 

 

 

 

 

 

June 30, 2025

 

June 30, 2024

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

313,109

 

 

$

208,370

 

Restricted cash

 

 

200

 

 

 

200

 

Accounts receivable, net

 

 

89,667

 

 

 

95,103

 

Unbilled receivables, net

 

 

19,462

 

 

 

13,300

 

Other receivables, net

 

 

5,866

 

 

 

2,743

 

Prepaid expenses

 

 

11,971

 

 

 

9,031

 

Deferred commissions, current

 

 

15,605

 

 

 

13,907

 

Total current assets

 

 

455,880

 

 

 

342,654

 

Property and equipment, net

 

 

23,157

 

 

 

18,944

 

Operating lease right-of-use assets

 

 

18,139

 

 

 

21,382

 

Goodwill

 

 

326,260

 

 

 

285,969

 

Intangible assets, net

 

 

40,699

 

 

 

40,293

 

Deferred commissions, noncurrent

 

 

20,761

 

 

 

18,495

 

Other assets

 

 

9,265

 

 

 

5,262

 

Total assets

 

$

894,161

 

 

$

732,999

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

16,497

 

 

$

13,348

 

Accrued compensation

 

 

51,654

 

 

 

42,066

 

Accrued expenses

 

 

12,647

 

 

 

12,040

 

Deferred revenue, net

 

 

256,994

 

 

 

218,923

 

Other current liabilities

 

 

12,066

 

 

 

14,270

 

Total current liabilities

 

 

349,858

 

 

 

300,647

 

Deferred tax liabilities

 

 

1,716

 

 

 

1,336

 

Deferred revenue, noncurrent

 

 

2,002

 

 

 

3,563

 

Operating lease liabilities, noncurrent

 

 

16,114

 

 

 

19,605

 

Other liabilities

 

 

4,706

 

 

 

4,610

 

Total liabilities

 

 

374,396

 

 

 

329,761

 

Stockholders’ equity:

 

 

 

 

 

 

Common stock

 

 

82

 

 

 

75

 

Additional paid-in capital

 

 

1,025,712

 

 

 

891,681

 

Accumulated other comprehensive loss

 

 

(630

)

 

 

(1,336

)

Accumulated deficit

 

 

(505,399

)

 

 

(487,182

)

Total stockholders’ equity

 

 

519,765

 

 

 

403,238

 

Total liabilities and stockholders’ equity

 

$

894,161

 

 

$

732,999

 

 

 

INTAPP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited, in thousands)

 

 

 

 

 

 

 

 

 

Three Months Ended

June 30,

 

Year Ended

June 30,

 

 

2025

 

2024

 

2025

 

2024

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

 

Net loss

$

(528

)

 

$

(597

)

 

$

(18,217

)

 

$

(32,021

)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

4,680

 

 

 

4,698

 

 

 

17,672

 

 

 

16,704

 

Amortization of operating lease right-of-use assets

 

1,253

 

 

 

1,259

 

 

 

5,039

 

 

 

4,781

 

Accounts receivable allowances

 

481

 

 

 

916

 

 

 

1,973

 

 

 

3,711

 

Stock-based compensation

 

19,971

 

 

 

10,604

 

 

 

88,086

 

 

 

59,895

 

Change in fair value of contingent consideration

 

(23

)

 

 

(1,565

)

 

 

(1,027

)

 

 

(3,290

)

Deferred income taxes

 

833

 

 

 

302

 

 

 

448

 

 

 

(22

)

Other

 

53

 

 

 

124

 

 

 

389

 

 

 

239

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

(30,268

)

 

 

(15,239

)

 

 

1,170

 

 

 

(5,138

)

Unbilled receivables, current

 

(1,896

)

 

 

3,165

 

 

 

(6,162

)

 

 

(2,639

)

Prepaid expenses and other assets

 

(1,302

)

 

 

(1,605

)

 

 

(8,003

)

 

 

(5,740

)

Deferred commissions

 

(4,412

)

 

 

(2,302

)

 

 

(3,716

)

 

 

(4,066

)

Accounts payable and accrued liabilities

 

14,683

 

 

 

3,172

 

 

 

13,491

 

 

 

9,438

 

Deferred revenue, net

 

35,335

 

 

 

23,328

 

 

 

35,327

 

 

 

28,261

 

Operating lease liabilities

 

(1,448

)

 

 

(783

)

 

 

(5,132

)

 

 

(4,266

)

Other liabilities

 

931

 

 

 

1,602

 

 

 

2,191

 

 

 

1,384

 

Net cash provided by operating activities

 

38,343

 

 

 

27,079

 

 

 

123,529

 

 

 

67,231

 

Cash Flows from Investing Activities:

 

 

 

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

(878

)

 

 

(729

)

 

 

(1,673

)

 

 

(2,457

)

Capitalized internal-use software costs

 

(1,875

)

 

 

(1,181

)

 

 

(7,370

)

 

 

(6,398

)

Business combinations, net of cash acquired

 

(50,935

)

 

 

(10,973

)

 

 

(51,832

)

 

 

(10,973

)

Purchase of strategic investments

 

(2,000

)

 

 

 

 

 

(2,000

)

 

 

 

Net cash used in investing activities

 

(55,688

)

 

 

(12,883

)

 

 

(62,875

)

 

 

(19,828

)

Cash Flows from Financing Activities:

 

 

 

 

 

 

 

 

 

 

 

Payments for deferred offering costs

 

 

 

 

 

 

 

 

 

 

(781

)

Proceeds from stock option exercises

 

4,706

 

 

 

5,539

 

 

 

40,845

 

 

 

30,726

 

Proceeds from employee stock purchase plan

 

2,110

 

 

 

1,706

 

 

 

4,080

 

 

 

3,431

 

Payments of contingent consideration and holdback associated with acquisitions

 

(1,332

)

 

 

(500

)

 

 

(3,742

)

 

 

(3,051

)

Net cash provided by financing activities

 

5,484

 

 

 

6,745

 

 

 

41,183

 

 

 

30,325

 

Effect of foreign currency exchange rate changes on cash and cash equivalents

 

1,764

 

 

 

3

 

 

 

2,902

 

 

 

(343

)

Net (decrease) increase in cash, cash equivalents and restricted cash

 

(10,097

)

 

 

20,944

 

 

 

104,739

 

 

 

77,385

 

Cash, cash equivalents and restricted cash - beginning of period

 

323,406

 

 

 

187,626

 

 

 

208,570

 

 

 

131,185

 

Cash, cash equivalents and restricted cash - end of period

$

313,309

 

 

$

208,570

 

 

$

313,309

 

 

$

208,570

 

 

 

 

 

INTAPP, INC.

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

(Unaudited, in thousands, except per share data and percentages)

The following tables reconcile the specific items excluded from GAAP in the calculation of non-GAAP financial measures for the periods indicated below:

Non-GAAP Gross Profit

 

 

Three Months Ended

June 30,

 

Year Ended

June 30,

 

2025

 

2024

 

2025

 

2024

GAAP gross profit

$

100,957

 

 

$

83,638

 

 

$

372,972

 

 

$

306,862

 

Adjusted to exclude the following:

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

2,356

 

 

 

1,474

 

 

 

9,909

 

 

 

7,322

 

Amortization of intangible assets

 

1,952

 

 

 

1,614

 

 

 

6,541

 

 

 

4,778

 

Restructuring and other costs

 

21

 

 

 

342

 

 

 

123

 

 

 

342

 

Non-GAAP gross profit

$

105,286

 

 

$

87,068

 

 

$

389,545

 

 

$

319,304

 

Non-GAAP gross margin

 

78.0

%

 

 

76.1

%

 

 

77.3

%

 

 

74.2

%

Non-GAAP Operating Expenses

 

 

Three Months Ended

June 30,

 

Year Ended

June 30,

 

2025

 

2024

 

2025

 

2024

GAAP research and development

$

37,919

 

 

$

29,838

 

 

$

137,760

 

 

$

113,634

 

Stock-based compensation

 

(6,504

)

 

 

(3,231

)

 

 

(24,309

)

 

 

(14,854

)

Expenses associated with acquisition-related contingent and deferred liabilities (1)

 

(754

)

 

 

 

 

 

(754

)

 

 

 

Restructuring and other costs

 

(375

)

 

 

(80

)

 

 

(546

)

 

 

(132

)

Non-GAAP research and development

$

30,286

 

 

$

26,527

 

 

$

112,151

 

 

$

98,648

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP sales and marketing

$

43,037

 

 

$

33,232

 

 

$

163,846

 

 

$

138,176

 

Stock-based compensation

 

(5,320

)

 

 

(2,878

)

 

 

(24,557

)

 

 

(17,312

)

Amortization of intangible assets

 

(1,122

)

 

 

(1,318

)

 

 

(4,696

)

 

 

(5,599

)

Expenses associated with acquisition-related contingent and deferred liabilities (1)

 

(754

)

 

 

 

 

 

(754

)

 

 

 

Restructuring and other costs

 

(41

)

 

 

(31

)

 

 

(129

)

 

 

(31

)

Non-GAAP sales and marketing

$

35,800

 

 

$

29,005

 

 

$

133,710

 

 

$

115,234

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP general and administrative

$

24,216

 

 

$

20,266

 

 

$

98,723

 

 

$

87,243

 

Stock-based compensation

 

(5,791

)

 

 

(3,021

)

 

 

(29,311

)

 

 

(20,407

)

Amortization of intangible assets

 

(128

)

 

 

(163

)

 

 

(616

)

 

 

(652

)

Expenses associated with acquisition-related contingent and deferred liabilities (1)

 

23

 

 

 

1,565

 

 

 

1,027

 

 

 

3,290

 

Transaction costs (2)

 

(297

)

 

 

(536

)

 

 

(1,355

)

 

 

(2,685

)

Restructuring and other costs

 

(111

)

 

 

(93

)

 

 

(347

)

 

 

(93

)

Non-GAAP general and administrative

$

17,912

 

 

$

18,018

 

 

$

68,121

 

 

$

66,696

 

Non-GAAP Operating Income

 

 

Three Months Ended

June 30,

 

Year Ended

June 30,

 

2025

 

2024

 

2025

 

2024

GAAP operating loss

$

(4,215

)

 

$

302

 

 

$

(27,357

)

 

$

(32,191

)

Adjusted to exclude the following:

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

19,971

 

 

 

10,604

 

 

 

88,086

 

 

 

59,895

 

Amortization of intangible assets

 

3,202

 

 

 

3,095

 

 

 

11,853

 

 

 

11,029

 

Expenses associated with acquisition-related contingent and deferred liabilities (1)

 

1,485

 

 

 

(1,565

)

 

 

481

 

 

 

(3,290

)

Transaction costs (2)

 

297

 

 

 

536

 

 

 

1,355

 

 

 

2,685

 

Restructuring and other costs

 

548

 

 

 

546

 

 

 

1,145

 

 

 

598

 

Non-GAAP operating income

$

21,288

 

 

$

13,518

 

 

$

75,563

 

 

$

38,726

 

Non-GAAP Net Income

 

 

Three Months Ended

June 30,

 

Year Ended

June 30,

 

2025

 

2024

 

2025

 

2024

GAAP net loss

$

(528

)

 

$

(597

)

 

$

(18,217

)

 

$

(32,021

)

Adjusted to exclude the following:

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

19,971

 

 

 

10,604

 

 

 

88,086

 

 

 

59,895

 

Amortization of intangible assets

 

3,202

 

 

 

3,095

 

 

 

11,853

 

 

 

11,029

 

Expenses associated with acquisition-related contingent and deferred liabilities (1)

 

1,485

 

 

 

(1,565

)

 

 

481

 

 

 

(3,290

)

Transaction costs (2)

 

297

 

 

 

536

 

 

 

1,355

 

 

 

2,685

 

Restructuring and other costs

 

548

 

 

 

546

 

 

 

1,145

 

 

 

598

 

Income tax effect of non-GAAP adjustments

 

(1,929

)

 

 

(766

)

 

 

(5,762

)

 

 

(2,502

)

Non-GAAP net income

$

23,046

 

 

$

11,853

 

 

$

78,941

 

 

$

36,394

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP net loss per share, basic and diluted

$

(0.01

)

 

$

(0.01

)

 

$

(0.23

)

 

$

(0.45

)

Non-GAAP net income per share, diluted

$

0.27

 

 

$

0.15

 

 

$

0.94

 

 

$

0.45

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares used to compute GAAP net loss per share, basic and diluted

 

81,281

 

 

 

73,898

 

 

 

78,710

 

 

 

71,488

 

Weighted-average shares used to compute non-GAAP net income per share, diluted

 

84,984

 

 

 

79,967

 

 

 

83,832

 

 

 

80,312

 

Free Cash Flow

 

 

 

Year Ended June 30,

 

 

2025

 

2024

Net cash provided by operating activities

 

$

123,529

 

 

$

67,231

 

Adjusted for the following cash outlay:

 

 

 

 

 

 

Purchases of property and equipment

 

 

(1,673

)

 

 

(2,457

)

Free cash flow (3)

 

$

121,856

 

 

$

64,774

 

(1)

Consists of incremental costs, which may include, fair value adjustments on contingent liabilities and compensation expenses related to compensation arrangements entered into concurrent with the closing of an acquisition that will become payable, if at all, only upon the achievement of certain performance milestones.

 

(2)

Consists of acquisition-related transaction costs, costs related to a legal settlement incurred in connection with an acquisition and costs related to certain non-capitalized offering-related expenses.

 

(3)

Beginning with the second quarter ended December 31, 2023, we have excluded capitalized internal-use software costs and cash paid for interest from the calculation of our free cash flow, which we believe better aligns with industry standard. Our free cash flow for prior period presented were recast to conform to the updated methodology and are reflected herein for comparison purposes.

 

Contacts

Investor Contact

David Trone

Senior Vice President, Investor Relations

Intapp, Inc.

ir@intapp.com



Media Contact

Ali Robinson

Global Media Relations Director

Intapp, Inc.

press@intapp.com